| Revenue | DKK -11K | +2% |
| EBITDA | DKK -11K | -2% |
| Net profit | DKK 5,1M | +16% |
| Total assets | DKK 25,2M | -1% |
| Equity | DKK 16,9M | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1 | -20 | -12 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -20 | -12 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -20 | -12 | -11 | -11 |
| Net financials | 0 | -185 | 4.150 | 4.251 | 4.978 |
| Profit before tax | -1 | -205 | 4.138 | 4.240 | 4.967 |
| Tax | -0 | -45 | -102 | -145 | -117 |
| Net profit | -1 | -159 | 4.240 | 4.385 | 5.084 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.000 | 26.237 | 25.991 | 25.350 | 25.194 |
| Equity | 17.993 | 17.833 | 16.293 | 13.813 | 16.866 |
| Long-term debt | 0 | 5.883 | 6.919 | 6.317 | 4.623 |
| Short-term debt | 7 | 2.521 | 2.779 | 5.220 | 3.705 |
| Total debt | 7 | 8.404 | 9.699 | 11.537 | 8.328 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SH Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 15–19.99% | 0% | 2021 | |
| Company | 15–19.99% | 0% | 2023 | |
| Company | 15–19.99% | 0% | 2025 | |
| Company | 15–19.99% | 0% | 2025 | |
| Company | 5–9.99% | 0% | 2025 | |
| Individual | 0% | 20–24.99% | 2023 | |
| Individual | 0% | 20–24.99% | 2023 | |
| Individual | 0% | 20–24.99% | 2025 | |
| Individual | 0% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Henrik Larsen | Management | 0 companies |
| Bent Pallesen | Chairman | 0 companies |