| Revenue | DKK -79K | -86% |
| EBITDA | DKK -79K | +86% |
| Net profit | DKK -13,9M | -20% |
| Total assets | DKK 377,2M | +11% |
| Equity | DKK 101,3M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -518 | -981 | -492 | -571 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -518 | -981 | -492 | -571 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -518 | -981 | -492 | -571 | -79 |
| Net financials | -7.265 | -10.024 | -8.867 | -11.991 | -14.809 |
| Profit before tax | -7.783 | -11.005 | -9.359 | -12.562 | -14.887 |
| Tax | -0 | -1.797 | -0 | -1.044 | -1.017 |
| Net profit | -7.783 | -9.208 | -9.359 | -11.518 | -13.871 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 294.635 | 301.387 | 331.221 | 341.379 | 377.227 |
| Equity | 145.257 | 136.049 | 126.690 | 115.173 | 101.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149.378 | 165.338 | 204.531 | 226.207 | 275.925 |
| Total debt | 149.378 | 165.338 | 204.531 | 226.207 | 275.925 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NS Management | Management | 2023 |
AH Management | Management | 2021 |
| Former (1) | ||
EG Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Management | 0 companies |
| Andreas Haugstrup Hommelhoff | Management | 0 companies |
| Elsebeth Gutheil Stoker | Management | 0 companies |