| Revenue | DKK -1,1M | +11% |
| EBITDA | DKK -1,1M | -11% |
| Net profit | DKK -8,1M | -111% |
| Total assets | DKK 706,9M | +10% |
| Equity | DKK 136,4M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -2.914 | -825 | -960 | -1.062 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -2.914 | -825 | -960 | -1.062 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.914 | -825 | -960 | -1.062 |
| Net financials | -59 | 6.817 | -2.878 | -7.026 |
| Profit before tax | -2.973 | 5.992 | -3.839 | -8.088 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -2.973 | 5.992 | -3.839 | -8.088 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 46.437 | 539.284 | 640.729 | 706.874 |
| Equity | 16.932 | 131.979 | 144.514 | 136.426 |
| Long-term debt | 27.016 | 304.589 | 363.579 | 93.052 |
| Short-term debt | 2.490 | 102.717 | 132.637 | 477.396 |
| Total debt | 29.506 | 407.305 | 496.215 | 570.448 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
TF Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
MM Management | Management | 2021 – 2024 |
BG Management | Management | 2021 – 2024 |
MT Management | Management | 2024 – 2024 |
AH Management | Management | 2021 – 2024 |
EN Management | Management | 2022 – 2023 |
PD Management | Management | 2021 – 2024 |
AJ Management | Management | 2021 – 2022 |
AL Management | Management | 2024 – 2024 |
PG Management | Management | 2023 – 2024 |
EK Management | Management | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frederick Medom Lauritsen | Chief Executive Officer | 0 companies |
| Miguel Martin-Calama Prieto | Management | 0 companies |
| Benoît Guy Thelen | Management | 0 companies |
| Mikael Tröjbom Johansen | Management | 0 companies |
| Aurélien, Henri Favier | Management | 0 companies |
| Edward Nathan Jackson | Management | 0 companies |
| Per David Hävermark | Management | 0 companies |
| Alexander Jonathan Thams | Management | 0 companies |
| Allison Lynette Breland | Management | 0 companies |
| Per Gustav Linus Nilsson | Management | 0 companies |
| Emil Kløcker Mørck Olsen | Management | 0 companies |