| Revenue | DKK 1,9M | +47% |
| EBITDA | DKK 407K | +972% |
| Net profit | DKK 137K | +154% |
| Total assets | DKK 4,6M | +20% |
| Equity | DKK 668K | +26% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.953 | 2.479 | 1.299 | 1.912 |
| Staff expenses | -1.477 | -2.405 | -1.261 | -1.386 |
| EBITDA | 476 | 75 | 38 | 407 |
| Depreciation & amort. | -4 | -8 | -207 | -183 |
| EBIT | 472 | 67 | -169 | 224 |
| Net financials | -12 | -33 | -121 | -48 |
| Profit before tax | 460 | 34 | -290 | 176 |
| Tax | 104 | 4 | -35 | 39 |
| Net profit | 356 | 30 | -255 | 137 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.863 | 2.242 | 3.851 | 4.636 |
| Equity | 756 | 786 | 531 | 668 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.104 | 1.456 | 3.319 | 3.961 |
| Total debt | 1.104 | 1.456 | 3.319 | 3.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2025 | — | — |
MH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJ LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgen Larsen | Management | 0 companies |
| Morten Hansen-Nord | Management | 0 companies |
| Christina Chaquevit Lindhard Stuhr | Board of Directors | 0 companies |
| Søren Pihl Hansen | Chairman | 0 companies |
| Viktor Fris-Drachmann | Board of Directors | 0 companies |
| Vivi Lund Holberg | Board of Directors | 0 companies |
| Laila Stæhr | Board of Directors | 0 companies |
| Peter Albeck Stæhr | Chairman | 0 companies |
| Kittimaria Zamora Jeberg Løvendahl Larsen | Board of Directors | 0 companies |