| Revenue | DKK -240K | +27% |
| EBITDA | DKK -240K | -27% |
| Net profit | DKK -1,2M | -103% |
| Total assets | DKK 64,3M | -2% |
| Equity | DKK 39,6M | -3% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -26 | -188 | -240 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -26 | -188 | -240 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -26 | -188 | -240 |
| Net financials | 97 | 41.870 | -1.160 |
| Profit before tax | 72 | 41.681 | -1.400 |
| Tax | 16 | 1.046 | -220 |
| Net profit | 56 | 40.635 | -1.180 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 14.268 | 65.547 | 64.309 |
| Equity | 96 | 40.731 | 39.551 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 14.172 | 24.816 | 24.758 |
| Total debt | 14.172 | 24.816 | 24.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2024 | — | — |
OW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RE Management | Management | 2023 | — | — |
ML Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amvest Capital ApS | Company | 33.3% | 33.3% | 2023 |
SJF Bank A/S | Company | 33.3% | 33.3% | 2023 |
JRG Investments ApS | Company | 5.0% | 5.0% | 2023 |
Quantass ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Jessen | Management | 0 companies |
| Ole Wamsler | Chief Executive Officer | 0 companies |
| Rune Eilertsen | Management | 0 companies |
| Mark Lisberg Christensen | Management | 0 companies |
| Dan Svenningsen | Board of Directors | 0 companies |
| Bruno Riis-Nielsen | Board of Directors | 0 companies |
| Jeppe Øvli Øvlesen | Board of Directors | 0 companies |
| Jess Randbæk Gade | Chairman | 0 companies |