| Revenue | DKK 9,4M | -21% |
| EBITDA | DKK 4,4M | -40% |
| Net profit | DKK 665K | -83% |
| Total assets | DKK 36,2M | -9% |
| Equity | DKK 9,7M | -21% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 5.045 | 11.951 | 9.419 |
| Staff expenses | -2.482 | -4.569 | -5.005 |
| EBITDA | 2.563 | 7.383 | 4.414 |
| Depreciation & amort. | -1.572 | -2.470 | -2.921 |
| EBIT | 991 | 4.913 | 1.493 |
| Net financials | -151 | -144 | -412 |
| Profit before tax | 840 | 4.768 | 1.081 |
| Tax | -0 | 931 | 416 |
| Net profit | 840 | 3.837 | 665 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 36.023 | 39.605 | 36.185 |
| Equity | 8.380 | 12.217 | 9.658 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 27.643 | 27.387 | 26.528 |
| Total debt | 27.643 | 27.387 | 26.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GØ Management | Management | 2021 | — | — |
JF Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Guri Ørsal Brandvold | Management | 0 companies |
| Jörg Franz Nosek | Management | 0 companies |
| Christopher Francis Schlenk | Chairman | 0 companies |
| Svenn Poulsen | Chairman | 0 companies |
| Carl Henric Olson | Board of Directors | 0 companies |
| Jimmy Emil Peder Pedersen | Board of Directors | 0 companies |