| Revenue | DKK -2,5M | +453% |
| EBITDA | DKK -3,6M | -5% |
| Net profit | DKK -2,9M | +0% |
| Total assets | DKK 1M | -78% |
| Equity | DKK 504K | -60% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -149 | -456 | -2.521 |
| Staff expenses | -365 | -2.940 | -1.038 |
| EBITDA | -514 | -3.396 | -3.559 |
| Depreciation & amort. | -3 | -44 | -121 |
| EBIT | -517 | -3.440 | -3.680 |
| Net financials | -2 | -340 | -60 |
| Profit before tax | -519 | -3.780 | -3.740 |
| Tax | -114 | -831 | -798 |
| Net profit | -405 | -2.949 | -2.942 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 1.413 | 4.768 | 1.029 |
| Equity | 695 | 1.246 | 504 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 716 | 3.522 | 525 |
| Total debt | 716 | 3.522 | 525 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PD Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MB Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
CJ Management | Management | 2021 – 2022 |
HB Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dam Askjær-Nielsen | Chief Executive Officer | 0 companies |
| Majbrit Bjerg Knudsen | Chief Executive Officer | 0 companies |
| Christian John Cederquist Skovgaard | Management | 0 companies |
| Harald Bye | Chief Executive Officer | 0 companies |
| Henrik Rebo Mejlstrup | Chairman | 0 companies |
| Anders Mikael Ingemar Martinsson | Board of Directors | 0 companies |
| Maciej Andrzej Wojniusz | Board of Directors | 0 companies |