| Revenue | DKK -51,6M | +102% |
| EBITDA | DKK -52,1M | -104% |
| Net profit | DKK -37M | -110% |
| Total assets | DKK 158,6M | +125% |
| Equity | DKK 127M | +84% |
| Employees | 26 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -15.220 | -25.596 | -51.629 |
| Staff expenses | -140 | -0 | -493 |
| EBITDA | -15.360 | -25.596 | -52.122 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -15.360 | -25.596 | -52.122 |
| Net financials | 899 | 2.093 | 3.597 |
| Profit before tax | -14.461 | -23.503 | -48.526 |
| Tax | -3.411 | -5.865 | -11.505 |
| Net profit | -11.049 | -17.638 | -37.021 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 28.713 | 70.366 | 158.639 |
| Equity | 26.987 | 68.950 | 127.020 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.726 | 1.416 | 31.620 |
| Total debt | 1.726 | 1.416 | 31.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SS Management | Management | 2021 | — | — |
JC Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 33.3% | 33.3% | 2024 |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Døssing | Chief Executive Officer | 0 companies |
| Søren Sylvester Skjærbæk | Management | 0 companies |
| João Carlos Ribas de Almeida | Management | 0 companies |
| Alonso Ricardo Rodriguez | Board of Directors | 0 companies |
| Vanessa Carle | Board of Directors | 0 companies |
| Goran Mikael Dolsten | Chairman | 0 companies |
| Marco Boorsma | Board of Directors | 0 companies |
| Edward Timothy Mathers | Board of Directors | 0 companies |
| Søren Møller | Board of Directors | 0 companies |