| Revenue | DKK -25K | +3% |
| EBITDA | DKK -25K | -3% |
| Net profit | DKK -24K | -13% |
| Total assets | DKK 882K | -52% |
| Equity | DKK 880K | -3% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 16.148 | 4.153 | -25 | -25 |
| Staff expenses | -15.554 | -4.087 | -0 | -0 |
| EBITDA | 594 | 66 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 594 | 66 | -25 | -25 |
| Net financials | -2 | 23 | 3 | 1 |
| Profit before tax | 591 | 89 | -22 | -24 |
| Tax | 133 | 21 | -0 | -0 |
| Net profit | 458 | 68 | -22 | -24 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.385 | 992 | 1.832 | 882 |
| Equity | 858 | 926 | 905 | 880 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.527 | 66 | 927 | 2 |
| Total debt | 1.527 | 66 | 927 | 2 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2022 |
| Former (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SL Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Holm Iversen | Chief Executive Officer | 0 companies |
| Ane Brorsen | Management | 0 companies |
| Søren Luplau-Pagh | Management | 0 companies |
| Johan Rylander | Board of Directors | 0 companies |
| Lars Stender-Rechter | Deputy Chairman | 0 companies |
| Dennis Meldhedegaard-Nielsen | Chairman | 0 companies |
| Rikke Wümpelmann Juhl | Board of Directors | 0 companies |
| Henrik Mikael Gavelli | Chairman | 0 companies |