| Revenue | DKK -61K | -52% |
| EBITDA | DKK -61K | +63% |
| Net profit | DKK -217K | +21% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 1,7M | +47% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 502 | -127 | -61 |
| Staff expenses | -0 | -38 | -0 |
| EBITDA | 502 | -165 | -61 |
| Depreciation & amort. | -70 | -67 | -79 |
| EBIT | 432 | -233 | -140 |
| Net financials | -229 | -117 | -137 |
| Profit before tax | 202 | -350 | -277 |
| Tax | 54 | -77 | -61 |
| Net profit | 148 | -273 | -217 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 6.151 | 5.903 | 5.931 |
| Equity | 1.398 | 1.126 | 1.652 |
| Long-term debt | 4.350 | 4.291 | 3.840 |
| Short-term debt | 396 | 487 | 439 |
| Total debt | 4.747 | 4.777 | 4.279 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Wieland Laursen | Management | 0 companies |
| Jesper Charles Djørup | Board of Directors | 0 companies |
| Michael Timm | Chairman | 0 companies |