| Revenue | DKK 868K | +68% |
| EBITDA | DKK -391K | -322% |
| Net profit | DKK -823K | -320% |
| Total assets | DKK 4,5M | -5% |
| Equity | DKK -1,7M | -98% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 136 | -79 | 516 | 868 |
| Staff expenses | -456 | -239 | -609 | -1.259 |
| EBITDA | -320 | -318 | -93 | -391 |
| Depreciation & amort. | -150 | -68 | -137 | -205 |
| EBIT | -471 | -386 | -229 | -596 |
| Net financials | -81 | -36 | -39 | -110 |
| Profit before tax | -552 | -422 | -268 | -706 |
| Tax | 27 | 45 | -72 | 117 |
| Net profit | -579 | -467 | -196 | -823 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.168 | 4.005 | 4.765 | 4.527 |
| Equity | -179 | -645 | -841 | -1.665 |
| Long-term debt | 1.941 | 3.099 | 3.138 | 5.696 |
| Short-term debt | 2.378 | 1.478 | 2.468 | 379 |
| Total debt | 4.319 | 4.578 | 5.606 | 6.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2025 | — | — |
HK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FERAS DANMARK ApS | Company | 100.0% | 100.0% | 2025 |
HANS HORNSLETH HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Gustav Piene | Management | 0 companies |
| Hans Kruckow Hornsleth | Management | 0 companies |
| Janne Mogensen | Board of Directors | 0 companies |
| Lars Oscar Kruckow Hornsleth | Chairman | 0 companies |
| Christian Ejner Holme | Board of Directors | 0 companies |
| Peter Michael Høedt Grossmann | Chairman | 0 companies |
| Oliver Høedt Jakobsen | Board of Directors | 0 companies |