| Revenue | DKK 1,4M | +46% |
| EBITDA | DKK 292K | +81% |
| Net profit | DKK 237K | +74% |
| Total assets | DKK 1,3M | +33% |
| Equity | DKK 656K | +57% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 965 | 1.011 | 776 | 940 | 1.374 |
| Staff expenses | -983 | -886 | -571 | -779 | -1.082 |
| EBITDA | -19 | 126 | 205 | 161 | 292 |
| Depreciation & amort. | -41 | -41 | -19 | -4 | -0 |
| EBIT | -60 | 85 | 186 | 157 | 292 |
| Net financials | 64 | 43 | 15 | 21 | 14 |
| Profit before tax | 4 | 128 | 202 | 178 | 306 |
| Tax | -91 | 78 | 45 | 41 | 69 |
| Net profit | 95 | 50 | 157 | 136 | 237 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.419 | 1.320 | 719 | 980 | 1.306 |
| Equity | 511 | 561 | 282 | 418 | 656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 907 | 758 | 435 | 561 | 650 |
| Total debt | 907 | 758 | 435 | 561 | 650 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
IS Management | Management | 1975 – 1994 |
KS Management | Management | 1975 – 2022 |
EH Audit | Audit | 1975 – 1993 |
PE Audit | Audit | 1975 – 1994 |
EL Management | Management | 1975 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Schmidt Hansen | Management | 0 companies |
| Klaus Schmidt Hansen | Management | 0 companies |
| E. HAAMANN A/S | Audit | 0 companies |
| Poul Ellehammer | Audit | 0 companies |
| Erik Leif Hansen | Management | 0 companies |