| Revenue | DKK 9,9M | -5% |
| EBITDA | DKK -95K | -117% |
| Net profit | DKK -281K | -205% |
| Total assets | DKK 5,1M | +12% |
| Equity | DKK 569K | +42% |
| Employees | 52 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -5 | 9.478 | 10.399 | 9.923 |
| Staff expenses | -0 | -9.641 | -9.830 | -10.018 |
| EBITDA | -5 | -164 | 569 | -95 |
| Depreciation & amort. | -0 | -141 | -140 | -150 |
| EBIT | -5 | -305 | 429 | -245 |
| Net financials | 10 | -82 | -83 | -105 |
| Profit before tax | 5 | -387 | 346 | -350 |
| Tax | 1 | -85 | 80 | -69 |
| Net profit | 4 | -302 | 267 | -281 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 410 | 5.100 | 4.588 | 5.142 |
| Equity | 404 | 103 | 400 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 4.997 | 4.188 | 4.573 |
| Total debt | 6 | 4.997 | 4.188 | 4.573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2026 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Michael Schulz | Chief Executive Officer | 0 companies |
| Bjarne Leheen Ditlevsen | Board of Directors | 0 companies |
| Natascha Wænnerstrøm Kuijt | Board of Directors | 0 companies |
| Kurt Frimand Harries Andersen | Chairman | 0 companies |
| Jan Kragh Thomsen | Board of Directors | 0 companies |
| Ove Stig Lauritsen | Chairman | 0 companies |