| Revenue | DKK 1,2M | +35% |
| EBITDA | DKK 1M | +45% |
| Net profit | DKK 283K | -24% |
| Total assets | DKK 12,3M | +0% |
| Equity | DKK 10,8M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 874 | 556 | 807 | 919 | 1.239 |
| Staff expenses | -200 | -0 | -400 | -210 | -212 |
| EBITDA | 674 | 556 | 407 | 709 | 1.027 |
| Depreciation & amort. | 121 | -121 | -121 | -121 | -121 |
| EBIT | 553 | 434 | 286 | 587 | 906 |
| Net financials | 584 | -173 | 859 | -93 | -542 |
| Profit before tax | 1.137 | 261 | 1.145 | 495 | 364 |
| Tax | 253 | 60 | 253 | 122 | 81 |
| Net profit | 884 | 202 | 892 | 373 | 283 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.396 | 11.632 | 12.593 | 12.268 | 12.278 |
| Equity | 9.094 | 9.295 | 10.187 | 10.561 | 10.844 |
| Long-term debt | 575 | 593 | 461 | 460 | 247 |
| Short-term debt | 1.575 | 1.616 | 1.844 | 1.172 | 1.138 |
| Total debt | 2.149 | 2.209 | 2.305 | 1.632 | 1.385 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1997 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1972 – 2001 | |
| Board of Directors | 1972 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| LM REVISION, REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Ole Henriksen | Board of Directors | 0 companies |
| Niels Christian Zacho Rasmussen | Board of Directors | 0 companies |
| Hanne Sørensen Nielsen | Board of Directors | 0 companies |
| Mogens Floro Hagemann | Board of Directors | 0 companies |