| Revenue | DKK 148K | -34% |
| EBITDA | DKK -55K | -4900% |
| Net profit | DKK -50K | -499% |
| Total assets | DKK 232K | -21% |
| Equity | DKK 27K | -65% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 270 | 224 | 148 |
| Staff expenses | -201 | -223 | -203 |
| EBITDA | 69 | 1 | -55 |
| Depreciation & amort. | -10 | -10 | -10 |
| EBIT | 59 | -9 | -65 |
| Net financials | -1 | -0 | 0 |
| Profit before tax | 59 | -9 | -65 |
| Tax | 13 | -0 | -14 |
| Net profit | 46 | -8 | -50 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 266 | 293 | 232 |
| Equity | 86 | 77 | 27 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 180 | 216 | 205 |
| Total debt | 180 | 216 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2021 | — | — |
ML Founder | Founder | 2021 | — | — |
BA Founder | Founder | 2021 | — | — |
TG Founder | Founder | 2021 | — | — |
RP Founder | Founder | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Frits Jeppesen | Founder | 0 companies |
| Mathias Langkjær Eriksen | Founder | 0 companies |
| Brian Arne Larsen | Founder | 0 companies |
| Thomas Gade Jensen | Founder | 0 companies |
| Rasmus Petersen | Founder | 0 companies |