| Revenue | DKK -701K | +176% |
| EBITDA | DKK -791K | -212% |
| Net profit | DKK -4,9M | +11% |
| Total assets | DKK 28,8M | +83% |
| Equity | DKK -7,7M | -178% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -3 | -254 | -701 |
| Staff expenses | -0 | -0 | -90 |
| EBITDA | -3 | -254 | -791 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -3 | -254 | -791 |
| Net financials | 1.359 | -5.535 | -4.356 |
| Profit before tax | 1.356 | -5.789 | -5.147 |
| Tax | -15 | -221 | -204 |
| Net profit | 1.371 | -5.567 | -4.944 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 5.213 | 15.709 | 28.794 |
| Equity | 2.139 | -2.783 | -7.726 |
| Long-term debt | 0 | 11.000 | 11.000 |
| Short-term debt | 3.074 | 7.492 | 25.520 |
| Total debt | 3.074 | 18.492 | 36.520 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thorup Madsen | Chief Executive Officer | 0 companies |
| Jacob Werlin Tvede | Board of Directors | 0 companies |
| Hans Henrik Klovborg | Board of Directors | 0 companies |
| Jens Jakob Porsmose | Board of Directors | 0 companies |
| Morten Samson | Board of Directors | 0 companies |
| Philip Kjær | Chairman | 0 companies |
| Jiri Houzvik | Board of Directors | 0 companies |