| Revenue | DKK 1,9M | +1% |
| EBITDA | DKK -523K | -106% |
| Net profit | DKK 96,7M | +102% |
| Total assets | DKK 204,4M | -5% |
| Equity | DKK 50,6M | -37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1.444 | 1.923 | 1.935 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2.228 | -254 | -523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2.228 | -254 | -523 |
| Net financials | 0 | 9.603 | 46.363 | 93.986 |
| Profit before tax | 0 | 7.374 | 46.109 | 93.463 |
| Tax | -0 | -1.596 | -1.826 | -3.195 |
| Net profit | 0 | 8.971 | 47.936 | 96.658 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 40 | 127.787 | 216.124 | 204.390 |
| Equity | 40 | 36.278 | 79.875 | 50.608 |
| Long-term debt | 0 | 79.997 | 91.568 | 106.079 |
| Short-term debt | 0 | 11.512 | 44.681 | 47.704 |
| Total debt | 0 | 91.509 | 136.249 | 153.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2022 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plast1 TopCo ApS | Company | 66.7% | 66.7% | 2023 |
MW GROUP ApS | Company | 5.0% | 5.0% | 2022 |
Flack ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Falck Andersen | Management | 0 companies |
| Michael Westergaard | Chief Executive Officer | 0 companies |
| Guido Grobbink | Board of Directors | 0 companies |
| Marnix Samuel Baron van der Feltz | Chairman | 0 companies |
| Morten Skjønnemand | Board of Directors | 0 companies |