| Revenue | DKK -14K | -9% |
| EBITDA | DKK -14K | +9% |
| Net profit | DKK 16,6M | +279% |
| Total assets | DKK 27,3M | +83% |
| Equity | DKK 20,6M | +424% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -11 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -11 | -16 | -14 |
| Net financials | -10 | 4.382 | 16.579 |
| Profit before tax | -21 | 4.366 | 16.564 |
| Tax | -0 | -4 | -5 |
| Net profit | -21 | 4.370 | 16.569 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 19 | 14.889 | 27.309 |
| Equity | 19 | 3.922 | 20.557 |
| Long-term debt | 0 | 9.918 | 3.939 |
| Short-term debt | 0 | 1.050 | 2.813 |
| Total debt | 0 | 10.968 | 6.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Founder | Founder | 2021 | — | — |
MS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Repco Holding ApS | Company | 33.3% | 33.3% | 2023 |
HFF ApS | Company | 33.3% | 33.3% | 2023 |
JST invest ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| FunnivationHC Corp | Founder | 0 companies |
| Morten Stig Grønbæk Johansen | Management | 0 companies |
| Carsten Bo Skøtt | Board of Directors | 0 companies |
| Jesper Stormes | Board of Directors | 0 companies |