| Revenue | DKK 320K | +0% |
| EBITDA | DKK 52K | +113% |
| Net profit | DKK 12K | +103% |
| Total assets | DKK 1,6M | -27% |
| Equity | DKK 342K | +5% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | 150 | 319 | 320 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -208 | -177 | -413 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -208 | -177 | -413 | 52 |
| Net financials | -13 | -3 | -424 | -36 |
| Profit before tax | -221 | -180 | -421 | 16 |
| Tax | -49 | -40 | -1 | 3 |
| Net profit | -172 | -141 | -420 | 12 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.328 | 2.912 | 2.175 | 1.579 |
| Equity | 685 | 751 | 327 | 342 |
| Long-term debt | 1.359 | 1.186 | 1.051 | 979 |
| Short-term debt | 285 | 975 | 797 | 258 |
| Total debt | 1.643 | 2.160 | 1.849 | 1.237 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
CW Founder | Founder | 2021 |
WK Founder | Founder | 2021 |
JC | Founder | 2021 |
SH Founder | Founder | 2021 |
DC Founder | Founder | 2021 |
YE Founder | Founder | 2021 |
RM Founder | Founder | 2021 |
MS Founder | Founder | 2021 |
JT Founder | Founder | 2021 |
PW Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Craig Westgarth | Founder | 0 companies |
| Walter Karpynec | Founder | 0 companies |
| Jens Christian Thordal Poulsen | Founder | 0 companies |
| Sorlini Holding Ltd | Founder | 0 companies |
| Daniel Cornelius Houghton | Founder | 0 companies |
| YMS Equities Ltd. | Founder | 0 companies |
| Rosemary Maureen Houghton | Founder | 0 companies |
| Michael Steen Lunde | Founder | 0 companies |
| Joanne Thompson | Founder | 0 companies |
| Paul William Sweeting | Management | 0 companies |
| Lone Askjær Hass | Chairman | 0 companies |
| Peder Gellert Pedersen | Board of Directors | 0 companies |
| Yusufa Sey | Chairman | 0 companies |
| Karina Sundbæk | Board of Directors | 0 companies |
| Lee John Jackson | Board of Directors | 0 companies |