Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Danworks ApS
APS
Active
Advertising protection
CVR 42730491
Kongsbjerg 23, 6640
Lunderskov
Repair and maintenance of civilian ships and boats
·
NACE 3315
Est. 2021 · 4 years old
9 employees
Monitor
Share
Denmark
/
Companies
/
Repair and maintenance of civilian ships and boats
/
Danworks ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
6M
3M
0M
-4M
2022: 5M
5M
2022
2023: 7M (+40% vs 2022)
7M
+40%
2023
2024: 2M (-71% vs 2023)
2M
-71%
2024
2025: -1M (-150% vs 2024)
-1M
-150%
2025
EBITDA
DKK millions
0M
-2M
-3M
-5M
-6M
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: -2M
-2M
2024
2025: -5M (-150% vs 2024)
-5M
-150%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
Gross profit
-1.146
1.875
7.406
5.104
Staff expenses
-3.534
-3.811
-7.006
-5.303
EBITDA
-4.705
-1.942
388
-208
Depreciation & amort.
-16
-100
-181
-45
EBIT
-4.721
-2.042
207
-253
Net financials
-188
-77
-16
-18
Profit before tax
-4.909
-2.119
191
-271
Tax
-1.074
-440
63
-40
Net profit
-3.835
-1.679
128
-231
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
Total assets
2.101
1.916
2.066
2.876
Equity
-5.577
-1.742
-64
-191
Long-term debt
0
0
0
0
Short-term debt
7.678
3.658
2.129
3.067
Total debt
7.678
3.658
2.129
3.067
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2022
2025
Equity ratio
-265,5 %
This company
38,2 %
Market median
This company
Market median
795% below market
2022
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2022
2025
Net profit margin (of gross profit)
<−999 %
This company
2022
2025
Asset turnover (of gross profit)
-0,55×
This company
2022
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2022
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-11-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-09-21 – 2022-10-31
View
PDF
More on Danworks ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
