| Revenue | DKK -15K | +29% |
| EBITDA | DKK -15K | -29% |
| Net profit | DKK 153K | +112% |
| Total assets | DKK 14,3M | +11% |
| Equity | DKK 770K | +25% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -9 | -12 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -12 | -15 |
| Net financials | 941 | 719 | -1.932 | -106 |
| Profit before tax | 932 | 707 | -1.944 | -122 |
| Tax | -57 | -108 | -697 | -274 |
| Net profit | 989 | 815 | -1.247 | 153 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 17.671 | 17.535 | 12.940 | 14.324 |
| Equity | 1.049 | 1.864 | 617 | 770 |
| Long-term debt | 15.431 | 13.490 | 10.816 | 12.170 |
| Short-term debt | 1.191 | 2.181 | 1.507 | 1.384 |
| Total debt | 16.622 | 15.672 | 12.323 | 13.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COSTA ApS | Company | 66.7% | 66.7% | 2021 |
Kiara ApS | Company | 10.0% | 5.0% | 2021 |
Pyrrhus ApS | Company | 10.0% | 5.0% | 2021 |
Amua ApS | Company | 10.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fritz Bredo Obelitz | Management | 0 companies |
| Marianne Ruge | Chairman | 0 companies |
| Frederik Baden Obelitz | Board of Directors | 0 companies |
| Thomas Ruge Obelitz | Board of Directors | 0 companies |
| Ninna Hingeberg Ruge | Board of Directors | 0 companies |