| Revenue | DKK -97K | -81% |
| EBITDA | DKK -97K | +81% |
| Net profit | DKK -13,3M | +42% |
| Total assets | DKK 86,4M | -13% |
| Equity | DKK 55,8M | -19% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -5.538 | -499 | -97 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -5.538 | -499 | -97 |
| Depreciation & amort. | -11.622 | -11.622 | -0 |
| EBIT | -17.160 | -12.121 | -97 |
| Net financials | -14.902 | -11.778 | -13.837 |
| Profit before tax | -32.062 | -23.899 | -13.934 |
| Tax | -496 | -828 | -612 |
| Net profit | -31.566 | -23.071 | -13.322 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 134.167 | 99.555 | 86.359 |
| Equity | 82.834 | 69.133 | 55.811 |
| Long-term debt | 38.151 | 24.767 | 24.934 |
| Short-term debt | 13.182 | 5.655 | 5.614 |
| Total debt | 51.333 | 30.422 | 30.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2025 | — | — |
AI Founder | Founder | 2021 | — | — |
NK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABI Industriudvikling ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Peder Jensen | Management | 0 companies |
| Alder II AB | Founder | 0 companies |
| Niels Kirkegaard | Management | 0 companies |
| Jonas Frick | Chairman | 0 companies |
| Mads Kirkegaard | Board of Directors | 0 companies |
| Vibeke Bjerregaard Risvig | Board of Directors | 0 companies |
| Knud Andersen | Chairman | 0 companies |
| Kent Keiward Pham | Board of Directors | 0 companies |
| Øjvind Hulgaard | Board of Directors | 0 companies |
| Henrik Sven Ragnar Flygar | Board of Directors | 0 companies |