| Revenue | DKK -559K | -112% |
| EBITDA | DKK 14,1M | +496% |
| Net profit | DKK 12,6M | +174% |
| Total assets | DKK 11,4M | +80% |
| Equity | DKK -2,2M | +85% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -42 | 4.650 | 4.855 | -559 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 4.650 | 2.361 | 14.078 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -42 | 4.650 | 2.361 | 14.078 |
| Net financials | 6.586 | -2.662 | -18.431 | -1.480 |
| Profit before tax | 6.545 | 1.987 | -16.070 | 12.598 |
| Tax | -9 | 1.051 | 1.068 | -25 |
| Net profit | 6.554 | 936 | -17.138 | 12.623 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8.951 | 7.474 | 6.311 | 11.373 |
| Equity | 6.954 | 2.350 | -14.788 | -2.165 |
| Long-term debt | 0 | 4.100 | 2.790 | 2.790 |
| Short-term debt | 1.997 | 1.024 | 18.309 | 10.747 |
| Total debt | 1.997 | 5.124 | 21.099 | 13.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ferring Invest ApS | Company | 33.3% | 33.3% | 2024 |
MICOS ApS | Company | 33.3% | 33.3% | 2024 |
CMAT Holding ApS | Company | 20.0% | 20.0% | 2024 |
Fiftyfive Capital A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Karlskov Kaasgaard | Management | 0 companies |
| Peter Alfred Warnøe | Board of Directors | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Michael Tandrup | Board of Directors | 0 companies |
| Christian Mee Allerslev Tarp | Board of Directors | 0 companies |