| Revenue | DKK 2,4M | +40% |
| EBITDA | DKK 853K | +323% |
| Net profit | DKK 605K | +233% |
| Total assets | DKK 2,9M | +26% |
| Equity | DKK 1,7M | +58% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.333 | 1.291 | 1.711 | 2.398 |
| Staff expenses | -607 | -1.147 | -1.510 | -1.545 |
| EBITDA | 726 | 144 | 202 | 853 |
| Depreciation & amort. | -3 | -4 | -4 | -4 |
| EBIT | 723 | 140 | 198 | 849 |
| Net financials | -3 | -3 | 35 | 12 |
| Profit before tax | 720 | 138 | 233 | 861 |
| Tax | 159 | 30 | 51 | 256 |
| Net profit | 561 | 107 | 182 | 605 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.100 | 3.475 | 2.290 | 2.886 |
| Equity | 961 | 868 | 1.050 | 1.655 |
| Long-term debt | 39 | 0 | 0 | 136 |
| Short-term debt | 981 | 2.457 | 1.039 | 774 |
| Total debt | 1.020 | 2.457 | 1.039 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hem A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| René Strømgaard | Management | 0 companies |
| Jens Kristian Mogensen | Board of Directors | 0 companies |
| Jeppe Torp Kristensen | Board of Directors | 0 companies |
| Martin Finderup | Chairman | 0 companies |
| Per Dalsgård | Board of Directors | 0 companies |
| Peter Lyager Bodilsen | Board of Directors | 0 companies |
| Pia Suzanne Finderup | Board of Directors | 0 companies |