| Revenue | DKK -181K | +274% |
| EBITDA | DKK -181K | -274% |
| Net profit | DKK -210K | -136% |
| Total assets | DKK 18,4M | -27% |
| Equity | DKK 5,9M | -3% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -63 | -26 | -48 | -181 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -26 | -48 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -63 | -26 | -48 | -181 |
| Net financials | -48 | -141 | -65 | -88 |
| Profit before tax | -110 | -167 | -114 | -269 |
| Tax | -23 | -37 | -25 | -59 |
| Net profit | -87 | -130 | -89 | -210 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.340 | 3.207 | 25.282 | 18.369 |
| Equity | 313 | 183 | 6.094 | 5.884 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.027 | 3.024 | 19.188 | 12.485 |
| Total debt | 2.027 | 3.024 | 19.188 | 12.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H5 Capital A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Andersson Thaarup | Management | 0 companies |
| Alexander Burden-Hansen | Board of Directors | 0 companies |
| Sofie Amalie Hansen | Board of Directors | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Mette Opstrup | Board of Directors | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |
| Asta Folke Hansen | Board of Directors | 0 companies |
| Caroline Hansen | Board of Directors | 0 companies |