| Revenue | DKK -250K | +174% |
| EBITDA | DKK -250K | -174% |
| Net profit | DKK -13,7M | +41% |
| Total assets | DKK 60,3M | -13% |
| Equity | DKK 55,4M | -14% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | — | -91 | -250 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 0 | -91 | -250 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 0 | -91 | -250 |
| Net financials | -31.742 | -23.255 | -13.481 |
| Profit before tax | -31.742 | -23.346 | -13.730 |
| Tax | -0 | -0 | -0 |
| Net profit | -31.742 | -23.346 | -13.730 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 82.874 | 69.405 | 60.348 |
| Equity | 78.258 | 64.512 | 55.356 |
| Long-term debt | 4.576 | 4.759 | 4.951 |
| Short-term debt | 40 | 134 | 40 |
| Total debt | 4.616 | 4.893 | 4.991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2025 |
| Former (1) | ||
NK Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kirkegaard | Management | 0 companies |
| Kent Keiward Pham | Management | 0 companies |
| Jonas Frick | Chairman | 0 companies |
| Knud Andersen | Chairman | 0 companies |
| Øjvind Hulgaard | Board of Directors | 0 companies |
| Henrik Sven Ragnar Flygar | Board of Directors | 0 companies |