| Revenue | DKK 21,1M | +7% |
| EBITDA | DKK 16,1M | +143% |
| Net profit | DKK -70K | +100% |
| Total assets | DKK 544,9M | +0% |
| Equity | DKK 164,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | 8.792 | 19.820 | 21.116 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 176.813 | -37.180 | 16.116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 0 | 176.813 | -37.180 | 16.116 |
| Net financials | 0 | -2.246 | -15.770 | -16.186 |
| Profit before tax | 0 | 174.567 | -52.950 | -70 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 0 | 174.567 | -52.950 | -70 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 400 | 606.009 | 547.605 | 544.886 |
| Equity | 400 | 217.686 | 164.736 | 164.666 |
| Long-term debt | 0 | 370.974 | 911 | 366.367 |
| Short-term debt | 0 | 16.099 | 381.958 | 13.853 |
| Total debt | 0 | 387.073 | 382.869 | 380.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2021 | — | — |
MR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STUSAB Engvej E2 HoldCo P/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |
| Maria Rebecka Eidenert | Management | 0 companies |
| Jacob Kruse Rasmussen | Chairman | 0 companies |
| Sebastian Schönström | Board of Directors | 0 companies |
| Anna Sofia Folstad | Board of Directors | 0 companies |
| Samira McHaiter | Board of Directors | 0 companies |
| Jens Rytter | Board of Directors | 0 companies |
| David Stefan Yngve Svensson | Chairman | 0 companies |