| Revenue | DKK 1,1M | +76% |
| EBITDA | DKK -310K | +82% |
| Net profit | DKK -1,5M | +48% |
| Total assets | DKK 32,8M | -4% |
| Equity | DKK 7,4M | -17% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 113 | 609 | 1.071 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -1.748 | -1.713 | -310 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -1.748 | -1.713 | -310 |
| Net financials | -114 | -1.167 | -1.197 |
| Profit before tax | -1.862 | -2.880 | -1.507 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.862 | -2.880 | -1.507 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 37.646 | 34.204 | 32.762 |
| Equity | 11.818 | 8.938 | 7.431 |
| Long-term debt | 24.327 | 24.154 | 23.914 |
| Short-term debt | 1.500 | 1.112 | 1.416 |
| Total debt | 25.827 | 25.266 | 25.330 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH | Chairman | 2026 |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Hasbo | Chief Executive Officer | 0 companies |
| John Frank Paulsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Tim Holt | Chairman | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Carsten Bruun Madsen | Chairman | 0 companies |
| Morten Langkilde Olesen | Board of Directors | 0 companies |
| Bjarne Vestergaard Averhoff | Chairman | 0 companies |
| Jørgen Jørgensen Hansen | Board of Directors | 0 companies |