| Revenue | DKK 10,5M | +0% |
| EBITDA | DKK 6,9M | +7% |
| Net profit | DKK 4,9M | +43% |
| Total assets | DKK 170,3M | +3% |
| Equity | DKK 31,3M | +18% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 20.427 | -11.436 | 10.528 | 10.546 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 20.427 | 6.063 | 6.500 | 6.931 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 20.427 | 6.063 | 6.500 | 6.931 |
| Net financials | -2.319 | -22.901 | -1.858 | -662 |
| Profit before tax | 18.108 | -16.838 | 4.642 | 6.269 |
| Tax | 3.985 | -3.704 | 1.214 | 1.379 |
| Net profit | 14.123 | -13.134 | 3.428 | 4.890 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 165.848 | 160.129 | 164.833 | 170.311 |
| Equity | 36.163 | 23.029 | 26.457 | 31.347 |
| Long-term debt | 96.089 | 98.398 | 94.531 | 95.905 |
| Short-term debt | 29.361 | 38.317 | 42.287 | 40.425 |
| Total debt | 125.450 | 136.715 | 136.818 | 136.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISION AMBG150 Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |