| Revenue | DKK 52M | — |
| EBITDA | DKK 28,4M | +271% |
| Net profit | DKK 21,3M | +283% |
| Total assets | DKK 63,2M | +55% |
| Equity | DKK 35,3M | +152% |
| Employees | 51 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 11.687 | 0 | 52.019 |
| Staff expenses | -17.165 | -13.980 | -23.594 |
| EBITDA | -5.478 | 7.669 | 28.425 |
| Depreciation & amort. | -171 | -532 | -723 |
| EBIT | -5.649 | 7.137 | 27.702 |
| Net financials | 2.653 | 202 | -313 |
| Profit before tax | -2.996 | 7.339 | 27.389 |
| Tax | -1.000 | 1.775 | 6.085 |
| Net profit | -1.996 | 5.564 | 21.304 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 29.844 | 40.808 | 63.223 |
| Equity | 7.800 | 14.014 | 35.318 |
| Long-term debt | 12.990 | 12.400 | 0 |
| Short-term debt | 9.054 | 13.862 | 23.175 |
| Total debt | 22.044 | 26.262 | 23.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordjysk Invest 1 ApS | Company | 50.0% | 50.0% | 2021 |
OLE MADSEN HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rahbæk Brandsen | Chief Executive Officer | 0 companies |
| Henrik Bloch Holm | Management | 0 companies |
| Gert Nielsen | Board of Directors | 0 companies |
| Rasmus Hans Jensen | Board of Directors | 0 companies |
| Lars Bartholomæussen | Board of Directors | 0 companies |
| Ole Madsen | Chairman | 0 companies |
| Brian Bundgaard Pedersen | Board of Directors | 0 companies |
| Asbjørn Berge | Deputy Chairman | 0 companies |