| Revenue | DKK 2,2M | -1586% |
| EBITDA | DKK -5,5M | -2666% |
| Net profit | DKK 4,7M | -63% |
| Total assets | DKK 69,5M | +16% |
| Equity | DKK 34,7M | +19% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | -146 | 2.169 |
| Staff expenses | -0 | -0 | -52 | -6.808 |
| EBITDA | -5 | -11 | -198 | -5.485 |
| Depreciation & amort. | -0 | -0 | -225 | -734 |
| EBIT | -5 | -11 | -424 | -6.219 |
| Net financials | 3.450 | 9.990 | 12.763 | 9.407 |
| Profit before tax | 3.445 | 9.979 | 12.340 | 3.188 |
| Tax | -2 | 36 | -177 | -1.488 |
| Net profit | 3.447 | 9.943 | 12.517 | 4.676 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 18.258 | 27.877 | 60.084 | 69.484 |
| Equity | 17.228 | 26.815 | 29.299 | 34.734 |
| Long-term debt | 1.003 | 1.023 | 6.571 | 6.326 |
| Short-term debt | 27 | 39 | 24.213 | 28.424 |
| Total debt | 1.030 | 1.062 | 30.784 | 34.750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Astrup Mandrup | Management | 0 companies |
| Mads Richard Aggerholm Pedersen | Board of Directors | 0 companies |
| Anders Fage Jensen | Chairman | 0 companies |