| Revenue | DKK 2,2M | -2106% |
| EBITDA | DKK -436K | +82% |
| Net profit | DKK -4,2M | -129% |
| Total assets | DKK 1,6M | -60% |
| Equity | DKK 169K | +105% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 19 | -88 | -108 | 2.161 |
| Staff expenses | -297 | -1.651 | -2.292 | -2.597 |
| EBITDA | -332 | -1.738 | -2.399 | -436 |
| Depreciation & amort. | -0 | -4 | -9 | -4.568 |
| EBIT | -332 | -1.742 | -2.409 | -5.004 |
| Net financials | 0 | -78 | -69 | -302 |
| Profit before tax | -332 | -1.820 | -2.477 | -5.307 |
| Tax | -73 | -400 | -636 | -1.092 |
| Net profit | -259 | -1.420 | -1.841 | -4.215 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 128 | 1.578 | 4.001 | 1.611 |
| Equity | -219 | -1.639 | -3.480 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 3.214 | 7.080 | 1.442 |
| Total debt | 344 | 3.214 | 7.080 | 1.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 2025 | — | — |
MI Management | Management | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erichsen Holding ApS | Company | 50.0% | 50.0% | 2025 |
Mads Liebst Holding ApS | Company | 50.0% | 50.0% | 2025 |
MICRO TECHNIC A/S | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Osmann Erichsen | Management | 0 companies |
| Mads Illerup Liebst | Management | 0 companies |
| Mette Slesvig | Chief Executive Officer | 0 companies |
| Frank Max Axen-Laursen | Chairman | 0 companies |
| Michael Meister | Chairman | 0 companies |
| Jesper Slot | Board of Directors | 0 companies |
| Søren Fæster | Board of Directors | 0 companies |
| Rasmus Forup Helmich | Chairman | 0 companies |