| Revenue | DKK -20K | -9% |
| EBITDA | DKK -20K | +9% |
| Net profit | DKK 110K | -44% |
| Total assets | DKK 43,5M | +2% |
| Equity | DKK 42,1M | -1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -21 | -20 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -20 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -21 | -20 | -22 | -20 |
| Net financials | 156 | 276 | 277 | 188 |
| Profit before tax | 135 | 257 | 255 | 168 |
| Tax | 30 | 56 | 56 | 58 |
| Net profit | 105 | 200 | 199 | 110 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 42.320 | 42.547 | 42.704 | 43.500 |
| Equity | 42.272 | 42.472 | 42.321 | 42.081 |
| Long-term debt | 0 | 0 | 348 | 1.021 |
| Short-term debt | 48 | 75 | 36 | 398 |
| Total debt | 48 | 75 | 383 | 1.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBM PAX HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
MBM CIM HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
J.J. HAGELSKJÆR HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Busch-Madsen | Management | 0 companies |
| Patrick Busch-Madsen | Chairman | 0 companies |
| Jens Jørgen Hagelskjær | Board of Directors | 0 companies |
| Anja Busch-Madsen Eydal | Board of Directors | 0 companies |