| Revenue | DKK 16,8M | -32% |
| EBITDA | DKK 16,8M | +24% |
| Net profit | DKK 13,1M | +25% |
| Total assets | DKK 62M | +182% |
| Equity | DKK 31,2M | +214% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.447 | 15.440 | 18.801 | 24.875 | 16.846 |
| Staff expenses | -6.613 | -7.268 | -9.237 | -11.239 | -0 |
| EBITDA | -1.166 | 8.171 | 9.564 | 13.635 | 16.846 |
| Depreciation & amort. | -4.889 | -2.330 | -83 | -90 | -80 |
| EBIT | -6.055 | 5.842 | 9.481 | 13.545 | 16.766 |
| Net financials | -217 | -217 | -128 | 225 | -57 |
| Profit before tax | -6.271 | 5.625 | 9.353 | 13.770 | 16.709 |
| Tax | -0 | 1.316 | 2.314 | 3.285 | 3.618 |
| Net profit | -6.271 | 4.308 | 7.039 | 10.486 | 13.091 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 29.112 | 26.196 | 19.293 | 21.987 | 62.043 |
| Equity | 1.382 | 5.690 | 2.999 | 9.935 | 31.221 |
| Long-term debt | 0 | 3.760 | 1.585 | 0 | 0 |
| Short-term debt | 27.730 | 20.506 | 16.293 | 12.052 | 30.822 |
| Total debt | 27.730 | 20.506 | 16.293 | 12.052 | 30.822 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MJ Management | Management | 1974 – 1990 |
KH | Audit | 1974 – 1988 |
DL Chief Executive Officer | Chief Executive Officer | 2008 – 2016 |
JI Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
KS Management | Management | 1974 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1974 – 2008 | |
OS | Chairman | 2008 – 2015 |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1974 – 2000 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Johnny Møbius | Management | 0 companies |
| Knud Henning Pedersen | Audit | 0 companies |
| Dennis Landbo Nielsen | Chief Executive Officer | 0 companies |
| Jesper Ib Herløv Rasmussen | Chief Executive Officer | 0 companies |
| Kurt Skovlind Rasmussen | Management | 0 companies |
| Tina Skovlind Hellum | Board of Directors | 0 companies |
| Ole Skov | Chairman | 0 companies |
| Anders Hedegaard Jessen | Board of Directors | 0 companies |
| Kim Rud-Petersen | Chairman | 0 companies |
| Allan Kragh Thaysen | Board of Directors | 0 companies |
| Ole Andreas Schøyen | Board of Directors | 0 companies |
| Steen Rode | Board of Directors | 0 companies |
| Mette Skovlind Nilsson | Board of Directors | 0 companies |
| Katja Adi Rasmussen | Board of Directors | 0 companies |
| Bo Einar Lohmann Nilsson | Board of Directors | 0 companies |