| Revenue | DKK 370K | -48% |
| EBITDA | DKK -623K | -891% |
| Net profit | DKK -539K | -174% |
| Total assets | DKK 3,9M | +195% |
| Equity | DKK -1,1M | +7% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -850 | 707 | 370 |
| Staff expenses | -894 | -770 | -993 |
| EBITDA | -1.745 | -63 | -623 |
| Depreciation & amort. | -30 | -50 | -47 |
| EBIT | -1.775 | -113 | -671 |
| Net financials | -44 | -135 | 11 |
| Profit before tax | -1.818 | -248 | -660 |
| Tax | -393 | -51 | -120 |
| Net profit | -1.425 | -197 | -539 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.852 | 1.312 | 3.873 |
| Equity | -1.025 | -1.221 | -1.135 |
| Long-term debt | 0 | 0 | 1.523 |
| Short-term debt | 2.872 | 2.526 | 3.484 |
| Total debt | 2.872 | 2.526 | 5.008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brunse | Management | 0 companies |
| Villy Juhl Sørensen | Deputy Chairman | 0 companies |
| Esben Wibholm | Board of Directors | 0 companies |
| Preben Rosenkilde | Chairman | 0 companies |
| Bjarne Vest | Chairman | 0 companies |
| Wilhelm Bjørn Schacht | Board of Directors | 0 companies |