| Revenue | DKK 877K | -46% |
| EBITDA | DKK -4M | -135% |
| Net profit | DKK -3,5M | -116% |
| Total assets | DKK 16,5M | +21% |
| Equity | DKK 9,5M | +25% |
| Employees | 16 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 765 | 1.612 | 877 |
| Staff expenses | -1.390 | -3.326 | -4.907 |
| EBITDA | -625 | -1.714 | -4.030 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -625 | -1.714 | -4.030 |
| Net financials | -183 | -402 | -465 |
| Profit before tax | -808 | -2.116 | -4.495 |
| Tax | -270 | -519 | -1.041 |
| Net profit | -538 | -1.597 | -3.454 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 8.153 | 13.621 | 16.540 |
| Equity | 4.119 | 7.603 | 9.495 |
| Long-term debt | 3.107 | 3.525 | 4.009 |
| Short-term debt | 891 | 2.285 | 2.997 |
| Total debt | 3.998 | 5.810 | 7.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2025 | — | — |
CH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cajbo ApS | Company | 20.0% | 20.0% | 2024 |
Cloudbeam Holding ApS | Company | 10.0% | 10.0% | 2023 |
Cystotech Invest ApS | Company | 10.0% | 10.0% | 2024 |
Skovly-Munk Holding ApS | Company | 10.0% | 10.0% | 2023 |
Cystotech Invest II ApS | Company | 5.0% | 5.0% | 2025 |
Den Midtjyske Iværksætterfond | Company | 5.0% | 5.0% | 2023 |
CH MEDINVEST ApS | Company | 5.0% | 5.0% | 2023 |
h6capital ApS | Company | 5.0% | 5.0% | 2023 |
INNOVATIONS A/S | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Munk Nielsen | Management | 0 companies |
| Claus Hansen | Management | 0 companies |
| Lars Christian Lund | Chairman | 0 companies |
| Nazarena Mazzaro | Board of Directors | 0 companies |
| Ole Niels Jakob Jensen | Board of Directors | 0 companies |
| Jacob Elmose Jensen | Board of Directors | 0 companies |
| Brian Hedegaard | Board of Directors | 0 companies |