| Revenue | DKK 600K | -48% |
| EBITDA | DKK -5,8M | -635% |
| Net profit | DKK -5,7M | -629% |
| Total assets | DKK 9,1M | +938% |
| Equity | DKK 4,7M | +705% |
| Employees | 62 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 695 | 1.155 | 600 |
| Staff expenses | -932 | -1.939 | -6.366 |
| EBITDA | -237 | -784 | -5.765 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -237 | -784 | -5.765 |
| Net financials | -3 | -2 | -1 |
| Profit before tax | -239 | -785 | -5.767 |
| Tax | -0 | -0 | -43 |
| Net profit | -239 | -785 | -5.724 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 419 | 880 | 9.131 |
| Equity | -199 | -784 | 4.741 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 619 | 1.664 | 4.389 |
| Total debt | 619 | 1.664 | 4.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
9. juli 2024 - RBK Holding ApS | Company | 25.0% | 25.0% | 2025 |
9. juli 2024 - ML Holding ApS | Company | 25.0% | 25.0% | 2025 |
Seed Capital V K/S | Company | 20.0% | 20.0% | 2025 |
UDV The Nest Fund K/S | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Wolter Lindblom | Management | 0 companies |
| Andreas Green Rasmussen | Board of Directors | 0 companies |
| Geeta Suresh Schmidt | Board of Directors | 0 companies |
| Rune Boye Knudsen | Chairman | 0 companies |
| Mads Møller Schrøder | Board of Directors | 0 companies |