| Revenue | DKK -279K | +221% |
| EBITDA | DKK -279K | -221% |
| Net profit | DKK -4,3M | +14% |
| Total assets | DKK 15,7M | -16% |
| Equity | DKK -18,1M | -31% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -4.469 | -5.171 | -87 | -279 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -4.469 | -5.171 | -87 | -279 |
| Depreciation & amort. | -0 | -491 | -2.824 | -2.652 |
| EBIT | -4.469 | -5.662 | -2.911 | -2.931 |
| Net financials | -27 | -501 | -2.770 | -1.829 |
| Profit before tax | -4.496 | -6.163 | -5.681 | -4.760 |
| Tax | -989 | -705 | -729 | -494 |
| Net profit | -3.507 | -5.458 | -4.952 | -4.266 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.805 | 21.703 | 18.731 | 15.678 |
| Equity | -3.467 | -8.925 | -13.877 | -18.143 |
| Long-term debt | 0 | 18.051 | 15.696 | 13.193 |
| Short-term debt | 5.272 | 12.577 | 16.912 | 20.628 |
| Total debt | 5.272 | 30.628 | 32.608 | 33.821 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2023 |
| Former (1) | ||
NB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Nielsen Brade | Management | 0 companies |
| Niels Bendt Thagaard Hansen | Chief Executive Officer | 0 companies |
| Jan Jacobsen | Chairman | 0 companies |
| Christian Bonde Pedersen | Board of Directors | 0 companies |
| Frantz Rom Poulsen | Board of Directors | 0 companies |