| Revenue | DKK 2,5M | -11% |
| EBITDA | DKK 8,6M | +306% |
| Net profit | DKK 5,1M | +179% |
| Total assets | DKK 73,3M | +8% |
| Equity | DKK 26,9M | +23% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 11.581 | 2.769 | 2.832 | 2.528 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 11.581 | 2.769 | -4.169 | 8.593 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 11.581 | 2.769 | -4.169 | 8.593 |
| Net financials | -33 | 0 | -4.060 | -2.093 |
| Profit before tax | 11.548 | 2.769 | -8.229 | 6.500 |
| Tax | 2.541 | 612 | -1.810 | 1.430 |
| Net profit | 9.007 | 2.156 | -6.418 | 5.070 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 23.085 | 73.978 | 67.845 | 73.281 |
| Equity | 9.047 | 11.203 | 21.784 | 26.854 |
| Long-term debt | 0 | 0 | 42.868 | 41.792 |
| Short-term debt | 11.497 | 59.619 | 1.694 | 1.629 |
| Total debt | 11.497 | 59.619 | 44.563 | 43.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2022 | — | — |
PØ Management | Management | 2021 | — | — |
CN Management | Management | 2022 | — | — |
BD Management | Management | 2022 | — | — |
RB Management | Management | 2022 | — | — |
TB Management | Management | 2021 | — | — |
KB Management | Management | 2021 | — | — |
TJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordhusene Blue ApS | Company | 100.0% | 100.0% | 2024 |
Ejendomsselskabet af 13.01.2025 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Krogh Pedersen | Management | 0 companies |
| Peder Østergaard | Management | 0 companies |
| Camilla Nielsen | Management | 0 companies |
| Bettina Dahlmann Birch | Management | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Kenneth Biirsdahl | Management | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Management | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |