| Revenue | DKK -260K | +6% |
| EBITDA | DKK -260K | -6% |
| Net profit | DKK 35M | +1339% |
| Total assets | DKK 443M | +1% |
| Equity | DKK 190,3M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -16 | -325 | -246 | -260 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -325 | -246 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -16 | -325 | -246 | -260 |
| Net financials | -454 | -6.607 | 1.680 | 34.790 |
| Profit before tax | -470 | -6.932 | 1.434 | 34.530 |
| Tax | -103 | -1.255 | -1.002 | -519 |
| Net profit | -367 | -5.677 | 2.435 | 35.049 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 475.255 | 467.455 | 439.375 | 443.011 |
| Equity | 216.340 | 210.663 | 178.421 | 190.296 |
| Long-term debt | 252.974 | 253.868 | 259.219 | 252.520 |
| Short-term debt | 5.941 | 2.925 | 1.735 | 196 |
| Total debt | 258.915 | 256.793 | 260.954 | 252.715 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GB Management | Management | 2021 |
CS Management | Management | 2022 |
| Former (1) | ||
OM Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Grant Broadway | Management | 0 companies |
| Caspar Schultz | Management | 0 companies |