| Revenue | DKK 7M | -2% |
| EBITDA | DKK 107K | +219% |
| Net profit | DKK -17K | +89% |
| Total assets | DKK 936K | -59% |
| Equity | DKK -582K | -3% |
| Employees | 19 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 475 | 7.160 | 6.995 |
| Staff expenses | -999 | -7.250 | -6.888 |
| EBITDA | -524 | -90 | 107 |
| Depreciation & amort. | -10 | -47 | -77 |
| EBIT | -534 | -137 | 30 |
| Net financials | -46 | -58 | -50 |
| Profit before tax | -580 | -195 | -20 |
| Tax | -128 | -43 | -3 |
| Net profit | -452 | -152 | -17 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 930 | 2.289 | 936 |
| Equity | -412 | -565 | -582 |
| Long-term debt | 205 | 0 | 0 |
| Short-term debt | 1.137 | 2.854 | 1.518 |
| Total debt | 1.342 | 2.854 | 1.518 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lykke Staginat | Board of Directors | 0 companies |
| Pernille Marianne Høeg | Deputy Chairman | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Kathrina Krushave Lehm Thomsen | Board of Directors | 0 companies |
| Søren Vestergaard Hansen | Chairman | 0 companies |
| Christine Cherdchoo Hentze Guldager | Board of Directors | 0 companies |
| Mohamed Samir Kaka | Board of Directors | 0 companies |
| Søren Brogaard | Board of Directors | 0 companies |
| Soraya Khan | Board of Directors | 0 companies |