| Revenue | DKK -317K | +6% |
| EBITDA | DKK -317K | -6% |
| Net profit | DKK 8,7M | -53% |
| Total assets | DKK 302,3M | +0% |
| Equity | DKK 276,7M | +3% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | -246 | -300 | -317 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -281 | -246 | -300 | -317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -281 | -246 | -300 | -317 |
| Net financials | 724 | 6.075 | 18.185 | 8.502 |
| Profit before tax | 444 | 5.829 | 17.885 | 8.185 |
| Tax | -166 | -475 | -673 | -499 |
| Net profit | 610 | 6.304 | 18.558 | 8.683 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 301.147 | 303.574 | 303.528 | 302.251 |
| Equity | 240.610 | 248.521 | 268.018 | 276.701 |
| Long-term debt | 50.000 | 50.000 | 35.000 | 20.000 |
| Short-term debt | 10.537 | 5.052 | 510 | 5.551 |
| Total debt | 60.537 | 55.052 | 35.510 | 25.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2021 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIE5 Holding 11 ApS | Company | 50.0% | 50.0% | 2021 |
Bille Investing ApS | Company | 20.0% | 20.0% | 2022 |
Lønskov Invest ApS | Company | 20.0% | 20.0% | 2022 |
Lønskov ApS | Company | 20.0% | 20.0% | 2021 |
Lønskov ApS | Company | 20.0% | 20.0% | 2022 |
IN´OVO HEALTH GROUP ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holm Tøth | Management | 0 companies |
| Annemette Arndal-Lauritzen | Chief Executive Officer | 0 companies |
| Ida Bille Brahe | Management | 0 companies |
| Lars Lundsby Jakobsen | Board of Directors | 0 companies |
| Sanne Lønskov Mansfeld-Giese | Board of Directors | 0 companies |
| Mads Peter Hytteballe Andersen | Board of Directors | 0 companies |
| Sanna Mari Suvanto-Harsaae | Chairman | 0 companies |