| Revenue | DKK -842K | +85% |
| EBITDA | DKK -992K | -64% |
| Net profit | DKK 55,3M | +122% |
| Total assets | DKK 307,5M | +21% |
| Equity | DKK 293,9M | +23% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -172 | -182 | -455 | -842 |
| Staff expenses | -0 | -150 | -150 | -150 |
| EBITDA | -172 | -332 | -605 | -992 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -172 | -332 | -605 | -992 |
| Net financials | 366 | -44.753 | 26.749 | 56.947 |
| Profit before tax | 194 | -59.890 | 26.144 | 55.955 |
| Tax | 47 | 1.370 | 1.221 | 626 |
| Net profit | 147 | -61.260 | 24.923 | 55.329 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 273.319 | 234.445 | 253.833 | 307.534 |
| Equity | 272.887 | 213.666 | 238.589 | 293.919 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 20.779 | 15.244 | 13.616 |
| Total debt | 432 | 20.779 | 15.244 | 13.616 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (1) | ||
PK Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Mikkel Bøgh Pinderup | Board of Directors | 0 companies |
| Arne Bjerregaard Jepsen | Board of Directors | 0 companies |
| Lars Bentsen | Chairman | 0 companies |
| Kurt Flemming Kragh Sørensen | Board of Directors | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Anders Retz Johansson | Chairman | 0 companies |
| Christen Steffensen | Chairman | 0 companies |
| Kurt Nordholt Andersen | Board of Directors | 0 companies |