| Revenue | DKK 8,5M | -28% |
| EBITDA | DKK 1,3M | +7% |
| Net profit | DKK 1,8M | +824% |
| Total assets | DKK 23,1M | -23% |
| Equity | DKK -3,6M | +34% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 5.726 | 7.697 | 11.831 | 8.544 |
| Staff expenses | -8.414 | -11.011 | -10.574 | -7.195 |
| EBITDA | -2.688 | -3.315 | 1.257 | 1.348 |
| Depreciation & amort. | -152 | -338 | -753 | -770 |
| EBIT | -2.840 | -3.652 | 504 | 578 |
| Net financials | 1 | -143 | -302 | -276 |
| Profit before tax | -2.839 | -3.796 | 203 | 303 |
| Tax | -706 | 706 | 5 | -1.520 |
| Net profit | -2.133 | -4.502 | 197 | 1.822 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 16.191 | 22.904 | 30.024 | 23.076 |
| Equity | -1.133 | -5.635 | -5.437 | -3.615 |
| Long-term debt | 15.582 | 22.541 | 25.347 | 18.987 |
| Short-term debt | 1.743 | 5.997 | 10.114 | 7.703 |
| Total debt | 17.324 | 28.538 | 35.461 | 26.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2022 | — | — |
DD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Poulsen | Management | 0 companies |
| Dennis Daa Jensen | Management | 0 companies |
| Jeppe Elkrog | Board of Directors | 0 companies |
| Birgit Niclasen | Chairman | 0 companies |