| Revenue | DKK -16K | +2% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK -17K | +34% |
| Total assets | DKK 34K | +76% |
| Equity | DKK -19K | -1189% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -19 | -26 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -19 | -26 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -19 | -26 | -15 | -16 |
| Net financials | 0 | -0 | -0 | -11 | -2 |
| Profit before tax | -10 | -19 | -26 | -26 | -17 |
| Tax | -2 | 2 | -0 | -0 | -0 |
| Net profit | -8 | -22 | -26 | -26 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 82 | 71 | 25 | 19 | 34 |
| Equity | 72 | 51 | 25 | -1 | -19 |
| Long-term debt | 0 | 0 | 0 | 21 | 52 |
| Short-term debt | 10 | 20 | 0 | 0 | 0 |
| Total debt | 10 | 20 | 0 | 21 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
XH Management | Management | 2025 | — | — |
NC Management | Management | 2021 | — | — |
CH Management | Management | 2021 | — | — |
MB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bro Olesen | Management | 0 companies |
| Xavier Hugues Claude Jacques Himmer | Management | 0 companies |
| Niels Christian von Lüttichau Jølck | Management | 0 companies |
| Christian Hernandez Gallardo | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |