| Revenue | DKK 2,2M | +3% |
| EBITDA | DKK 2,2M | +3% |
| Net profit | DKK 1,3M | +5% |
| Total assets | DKK 19M | -2% |
| Equity | DKK 2,8M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.561 | 1.864 | 2.019 | 2.188 | 2.248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.561 | 1.864 | 2.019 | 2.188 | 2.248 |
| Depreciation & amort. | -454 | -264 | -267 | -272 | -272 |
| EBIT | 1.107 | 1.599 | 1.751 | 1.916 | 1.977 |
| Net financials | -544 | -388 | -397 | -393 | -371 |
| Profit before tax | 563 | 1.212 | 1.354 | 1.524 | 1.605 |
| Tax | 124 | 267 | 298 | 335 | 353 |
| Net profit | 439 | 945 | 1.056 | 1.188 | 1.252 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.616 | 21.786 | 19.473 | 19.492 | 19.043 |
| Equity | 6.368 | 4.313 | 2.370 | 2.558 | 2.810 |
| Long-term debt | 15.565 | 14.802 | 14.344 | 13.435 | 13.022 |
| Short-term debt | 991 | 881 | 879 | 1.438 | 1.055 |
| Total debt | 16.556 | 15.683 | 15.223 | 14.874 | 14.077 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2025 |
| Former (2) | ||
JK Management | Management | 2022 – 2025 |
LL Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Fløcke Larsen | Management | 0 companies |
| Jens Kirk Kristensen | Management | 0 companies |
| Lars Lyster | Management | 0 companies |
| Svend Gottspenn | Board of Directors | 0 companies |
| Henrik Tingleff | Chairman | 0 companies |
| Allan Westerskov Bæk | Chairman | 0 companies |
| Ken Bader | Board of Directors | 0 companies |