| Revenue | DKK 4,7M | +126% |
| EBITDA | DKK 1,7M | +533% |
| Net profit | DKK 1,5M | +489% |
| Total assets | DKK 1,1M | +1050% |
| Equity | DKK 205K | +144% |
| Employees | 15 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -668 | 2.060 | 4.651 |
| Staff expenses | -0 | -2.447 | -2.978 |
| EBITDA | -668 | -387 | 1.673 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -668 | -387 | 1.673 |
| Net financials | 0 | 8 | 210 |
| Profit before tax | -668 | -379 | 1.883 |
| Tax | -0 | -0 | 411 |
| Net profit | -668 | -379 | 1.471 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 40 | 98 | 1.129 |
| Equity | -628 | -462 | 205 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 668 | 560 | 923 |
| Total debt | 668 | 560 | 923 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM Management | Management | 2021 |
TØ Management | Management | 2021 |
RL Management | Management | 2021 |
| Former (1) | ||
JF Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Mathias Bach Sørensen | Management | 0 companies |
| Jakob Fuhr Hansen | Management | 0 companies |
| Troels Øberg | Management | 0 companies |
| Rasmus Lund | Management | 0 companies |