| Revenue | DKK -438K | +85% |
| EBITDA | DKK -588K | -52% |
| Net profit | DKK 977K | -82% |
| Total assets | DKK 115,5M | +1% |
| Equity | DKK 114,5M | +5% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -166 | -222 | -237 | -438 |
| Staff expenses | -0 | -120 | -150 | -150 |
| EBITDA | -166 | -342 | -387 | -588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -166 | -342 | -387 | -588 |
| Net financials | -6.554 | -23.895 | 6.002 | 1.647 |
| Profit before tax | -6.720 | -24.237 | 5.615 | 1.059 |
| Tax | -0 | 275 | 270 | 82 |
| Net profit | -6.720 | -24.512 | 5.346 | 977 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 112.080 | 99.317 | 114.539 | 115.530 |
| Equity | 82.089 | 99.007 | 109.169 | 114.531 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 29.991 | 310 | 5.370 | 999 |
| Total debt | 29.991 | 310 | 5.370 | 999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (1) | ||
PK Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
KS | Board of Directors | 2023 |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Arne Bjerregaard Jepsen | Board of Directors | 0 companies |
| Lars Bentsen | Chairman | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Kim Søby | Board of Directors | 0 companies |
| Anders Retz Johansson | Board of Directors | 0 companies |
| Christen Steffensen | Chairman | 0 companies |
| Peder Segerstrøm Stampe | Chairman | 0 companies |
| Kurt Nordholt Andersen | Board of Directors | 0 companies |