| Revenue | DKK 415K | -270% |
| EBITDA | DKK 415K | +270% |
| Net profit | DKK 293K | +527% |
| Total assets | DKK 586K | +36% |
| Equity | DKK 342K | +595% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -161 | -617 | -244 | 415 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -161 | -617 | -244 | 415 |
| Depreciation & amort. | -0 | -44 | -75 | -31 |
| EBIT | -161 | -660 | -319 | 384 |
| Net financials | -1 | -0 | 1 | -8 |
| Profit before tax | -161 | -661 | -318 | 376 |
| Tax | -34 | 34 | -250 | 83 |
| Net profit | -127 | -695 | -69 | 293 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 338 | 426 | 430 | 586 |
| Equity | -87 | 118 | 49 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 308 | 381 | 244 |
| Total debt | 425 | 308 | 381 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg Drift A/S | Company | 100.0% | 100.0% | 2023 |
Peter Høgh ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Salling Berg | Management | 0 companies |
| Leif Schou | Board of Directors | 0 companies |
| Karsten Jensen | Chairman | 0 companies |
| Nicolai Gunni Lyngholm Jørgensen | Chairman | 0 companies |
| Peter Høgh Laursen | Board of Directors | 0 companies |
| Mikkel Brohus | Chairman | 0 companies |