| Revenue | DKK 2,1M | -145% |
| EBITDA | DKK -20,2M | +27% |
| Net profit | DKK -16,8M | +39% |
| Total assets | DKK 46,2M | -31% |
| Equity | DKK 44,4M | -27% |
| Employees | 18 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -6.449 | -4.614 | 2.077 |
| Staff expenses | -9.356 | -23.185 | -22.282 |
| EBITDA | -15.805 | -27.798 | -20.205 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -15.805 | -27.798 | -20.205 |
| Net financials | -19 | 292 | 3.380 |
| Profit before tax | -15.823 | -27.506 | -16.825 |
| Tax | -0 | -0 | -0 |
| Net profit | -15.823 | -27.506 | -16.825 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 16.693 | 67.175 | 46.199 |
| Equity | 14.238 | 61.213 | 44.388 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.454 | 5.962 | 1.811 |
| Total debt | 2.454 | 5.962 | 1.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Syhler Consulting ApS | Company | 20.0% | 20.0% | 2023 |
Wilster Invest ApS | Company | 20.0% | 20.0% | 2023 |
FOUNDERS A/S | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
Seed Capital Denmark IV K/S | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Syhler | Management | 0 companies |
| Hekla Arnardóttir | Board of Directors | 0 companies |
| Krzysztof Jan Przybylak | Board of Directors | 0 companies |
| Laust Wilster Axelsen | Chairman | 0 companies |
| Ulla Brockenhuus-Schack | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Simon Sylvest Rasmussen | Board of Directors | 0 companies |
| Apostolos Ioannis Apostolakis | Board of Directors | 0 companies |
| MICHAL SEBASTIAN ROKOSZ | Board of Directors | 0 companies |